Powell Hospital District budget

Posted

Powell Hospital District
DRAFT BUDGET
2020-2021
 
Cash less encumbrances, beginning of year: $2,324,095
Anticipated Revenues:
Interest and other
- General Fund 50
- Capital Projects Fund 0
- Medical Building Fund 1,200
 
Rent
- General Fund 0
- Medical Building Fund 450,650
Other Financial Sources
- General Fund - Grant 0
- Capital Projects Fund - Loans/Grants 0
 
451,900
Total Cash and Estimated Revenues 2,775,995
Expenditures:
General Fund
- Purchased Services 35,800
- Hospital Support 45,300
- Other 0
- Capital Outlay-Equipment/Building 2,070,000
- Debt Service-Principal 0
- Debt Service-Interest 0
 
 
Total General Fund 2,151,100
 
Medical Buldings Fund
- Purchased Services and Repairs 190,650
- Equipment/Remodel Projects 371,726
- Other 0
- Debt Service-Principal 0
- Debt Service-Interest 0
 
Total Medical Buildings Fund 562,376
 
Cash Reserve - all funds 2,324,095
Total Expenditures 2,713,476
Less Resources Available 451,900
Tax Requirement 2,261,576
 
 
Allow for funds from PY capital/repairs -1,559,150
Allow for funds budgeted from Motor Vehicle and Delinquent Fees -126,541
Net Tax Requirement from Mill Levy - 3 Mil Operating 575,885
First Publ., Thurs., June 11, 2020
Second Publ., Tues., June 16, 2020

Comments

No comments on this story    Please log in to comment by clicking here
Please log in or register to add your comment