Hospital budget

Posted

Powell Hospital District – DRAFT BUDGET – 2024-2025
Cash less encumbrances, beginning of year: $2,819,253
Anticipated Revenues:
Interest and other
- General Fund 16,700
- Capital Projects Fund 0
- Medical Building Fund 2,895
Rent
- General Fund 0
- Medical Building Fund 570,405
Other Financial Sources
- General Fund - Grants 112,270
- Capital Projects Fund - Loans/Grants 0
702,270
Total Cash and Estimated Revenues 3,521,523
Expenditures:
General Fund
- Purchased Services 108,735
- Hospital Support 245,454
- Other 0
- Capital Outlay-Equipment/Building 770,032
- Debt Service-Principal 0
- Debt Service-Interest 0
Total General Fund 1,124,221
Medical Buildings Fund
- Purchased Services and Repairs 170,301
- Equipment/Remodel Projects 400,000
- Other 0
- Debt Service-Principal 0
- Debt Service-Interest 0
Total Medical Buildings Fund 573,301
Total Expenditures 1,697,522

Cash Reserve - all funds 2,819,253
Total Expenditures 1,697,522
Less: Resources Available 702,270
Tax Requirement 995,252
Allow for funds from PY projects 0
Allow for funds budgeted from Motor Vehicle and Delinquent Fees (151,088)
Net Tax Requirement from Mill Levy - 3 Mil Operating 844,164
From Levy Rates 844,164
First Publ., Tues., June 18, 2024
Second Publ., Thurs., June 20, 2024

Comments

No comments on this story    Please log in to comment by clicking here
Please log in or register to add your comment